Copyright@http://lchipo.blogspot.com/
Follow us on facebook: https://www.facebook.com/LCH-Trading-Signal-103388431222067/
***Disclaimer***Blogger is not wrote any recommendation & suggestion. All is personal opinion and reader should take their own risk in investment decision.
Open to apply: 06 Jan 2025
Close to apply: 10 Jan 2025
Balloting: 14 Jan 2025
Listing date: 23 Jan 2025
Close to apply: 10 Jan 2025
Balloting: 14 Jan 2025
Listing date: 23 Jan 2025
Share Capital
Market cap: RM880 mil
Total Shares: 2bil shares
Industry CARG (2019-2023)
Malaysia Real GDP of F&B services, CAGR: 2.5%
Malaysia GDP of F&B services, CARG: 7.9%
Estimated sales value of F&B services in Singapore, CAGR: 8.9%
Industry competitors comparison (net profit%)
1. Oriental Kopi Group: 15.16%
2. Tea Garden Gempak S/B: 14.0%
3. Berjaya Starbucks Coffee Co: 11.8%
4. Oldtown S/B: 5.6%
5. Good Taste Malaysia S/B: 13.1%
6. Hometown F&B Holdings S/B: 9.6%
7. Tea Garden Gempak S/B: 14.0%
8. Others: losses to 5.5%
Business (FYE 2024)
Cafe chain operations as well as the distribution and retail of our brands of consumer-branded packaged foods.
Revenue from Geo
1. Klang: 65.25%
2. Johor: 26.54%
3. Others: 8.21%
Cafe outlet
1. Klang Valley, Penang and Johor : 20
2. Specialty retail store in Johor: 1
Fundamental
1.Market: Ace Market
2.Price: RM0.44
3.Forecast P/E: 20.37
4.ROE(Pro forma): 18.76%
5.ROE: 80.59% (FYE2024), 58.9%(FYE2023), 54%(FYE2022), losses (FYE2021),
6.Net asset: 0.1149
7.Total debt to current asset: 0.499 (Debt: 127.955mil, Non-Current Asset: 101.628mil, Current asset: 256.212mil)
8.Dividend policy: 30% PAT dividend policy.
9. Shariah status: nil
Past Financial Performance (Revenue, Earning Per shares, PAT%)
2024 (FYE 30 Sep): RM277.280 mil (Eps: 0.0216), PAT: 15.56%
2023 (FYE 30 Sep): RM133.013 mil (Eps: 0.0100), PAT: 15.06%
2022 (FYE 30 Sep): RM48.644 mil (Eps: 0.0048), PAT: 19.65%
2021 (FYE 30 Sep): RM5.018 mil (Eps: -0.0002), PAT: -9.76%
2024 (FYE 30 Sep): RM277.280 mil (Eps: 0.0216), PAT: 15.56%
2023 (FYE 30 Sep): RM133.013 mil (Eps: 0.0100), PAT: 15.06%
2022 (FYE 30 Sep): RM48.644 mil (Eps: 0.0048), PAT: 19.65%
2021 (FYE 30 Sep): RM5.018 mil (Eps: -0.0002), PAT: -9.76%
Major customer
1. Restaurant business, didn’t have single large customer.
Major Sharesholders
1. Dato’ Chan Jian Chern: 73.35% (indirect)
2. Chan Yen Min: 73.35% (indirect)
3. Koay Song Leng: 73.35% (indirect)
4. United Gomax: 73.35% (direct)
Directors & Key Management Remuneration for FYE2025
(from Revenue & other income 2024)
Total director remuneration: RM2.093 mil
key management remuneration: RM0.85 mil – RM1.1 mil
total (max): RM3.193 mil or 3.86%
Conclusions (Blogger is not wrote any recommendation & suggestion. All is personal opinion and reader should take their own risk in investment decision)
Overall is middle risk investment. Have to focus more on the abilities of duplicate the existing 18 café performance.
Overall is middle risk investment. Have to focus more on the abilities of duplicate the existing 18 café performance.
*Valuation is only personal opinion & view. Perception & forecast will change if any new quarter result release. Reader take their own risk & should do own homework to follow up every quarter result to adjust forecast of fundamental value of the company.