Tuesday, June 17, 2025

A1 A.K. Koh GROUP BERHAD

Copyright@http://lchipo.blogspot.com/
Follow us on facebook: https://www.facebook.com/LCH-Trading-Signal-103388431222067/

***Disclaimer***Blogger is not wrote any recommendation & suggestion. All is personal opinion and reader should take their own risk in investment decision. 


Open to apply: 18/06/2025
Close to apply: 30/06/2025
Balloting: 03/07/2025
Listing date: 11/07/2025

Share Capital   
Market cap: RM210 mil
Total Shares: 840 mil shares
1st day listing tradable shares: 218.40 mil shares

Industry CARG    
1. Processed F&B products industry size, 2020-2024: 12.76%
2. Premix spices and premade pastes industry size, 2020-2024: 9.80%
3. Instant noodles and dried noodles industry size, 2020-2024: 10.09%
4. Canned abalone industry size, 2020-2024: 3.85%
5. Snack products industry size, 2020-2024: 15.14%

Industry PAT%
1. Premix spices and premade pastes: losses to 11.78%
2. Instant noodles and dried noodles: 0.15% to 7.42%
3. Canned abalone: losses to 7.72%

Industry competitors comparison (net profit%)

1. A1 AKK Group : 12.37%
2. Synergic Circle Sdn Bhd: 11.78%
3. Mamee-Double Decker (M) Sdn Bhd: 7.42%
4. GHS Food Industries Sdn Bhd: 6.68%
5. Guan Huat Seng (Heng Kee) Sdn Bhd: 7.72%
6. Lee Fah Mee Sdn Bhd: 6.56%
7. Kepala Batas Bihun Sdn Bhd: 5.77%

Business (FPE 2025)    
Malaysian processed F&B company, over 38 years. Manufacturing, marketing, supply and/or distribution of processed F&B products under the Group’s in-house brands and third-party brands, as well as provision of contract manufacturing and sourcing services of processed F&B products to third party brand owners
Revenue by Segment
1. Sale of in-house branded products: 85.90%
2. Sale of third-party branded products: 11.12%
3. Provision of contract manufacturing and sourcing services of processed F&B products: 2.98%
Revenue by Geo
1. Malaysia: 78.85%
2. Others: 21.15%

Fundamental   

1.Market: Ace Market
2.Price: RM0.25
3.Forecast P/E: 17.73
4.ROE(Pro forma):  14.68%
5.ROE: 22.27% (FPE2025), 33.08 %(FYE2024),  34.85%(FYE2023), 52.49%(FYE2022)
6.Net asset per shares: 0.07
7.Total debt to current asset: 0.485  (Debt: 34.369mil, Non-Current Asset: 24.350mil, Current asset: 70.926mil)
8.Dividend policy:  40% PAT dividend policy.
9. Shariah status: yes

Past Financial Performance (Revenue, Earning Per shares, PAT%)   
2025 (FPE 31Jan, 7mths): RM56.693 mil (Eps: 0.0065), PAT: 9.66% 
2024 (FYE 30Jun): RM96.083 mil (Eps: 0.0141), PAT: 12.37%
2023 (FYE 30Jun): RM95.105 mil (Eps: 0.0140), PAT: 12.41%
2022 (FYE 30Jun): RM84.769 mil (Eps: 0.0183), PAT: 18.15%

In-house factory utilisation rate
1. Premix spices : 82.51%
2. Premade pastes: 53.21%
3. Premix beverage: 43.33%

Major customer (FPE 2025)     

1. Naspac Marketing Pte Ltd: 12.56%
2. L H Sales & Distributor Marketing Sdn Bhd: 8.67%
3. Moh Heng Company Sdn Bhd: 7.93%
4. 99 Speed Mart Sdn Bhd: 6.53%
5. NSK Trade City Sdn Bhd: 5.97%
***total 41.66%

Major Sharesholders     
1. Koh Ah Kuan, Aged 63: 74% (indirect)
2. Lim Sok Huey, Aged 62: 74% (indirect)
3. Koh Lian Jie, Aged 36: -
4. Koh Chung Jie, Aged 32: - 
5. AKMSB : 74% (direct) 

Directors & Key Management Remuneration for FYE2025       
(from Revenue & other income 2024)

Total director remuneration: RM2.178 mil
key management remuneration: RM0.65 mil – RM0.75 mil
total (max): RM2.928 mil or 6.57%

Use of funds


Conclusions (Blogger is not wrote any recommendation & suggestion. All is personal opinion and reader should take their own risk in investment decision)

Overall is low-middle risk investment, and also come with low grow return opportunities. 

*Valuation is only personal opinion & view. Perception & forecast will change if any new quarter result release. Reader take their own risk & should do own homework to follow up every quarter result to adjust forecast of fundamental value of the company.

Saturday, June 7, 2025

PAN MERCHANT BERHAD

Copyright@http://lchipo.blogspot.com/
Follow us on facebook: https://www.facebook.com/LCH-Trading-Signal-103388431222067/

***Disclaimer***Blogger is not wrote any recommendation & suggestion. All is personal opinion and reader should take their own risk in investment decision. 
Open to apply: 06/06/2025
Close to apply: 17/06/2025
Balloting: 19/06/2025
Listing date: 26/06/2025

Share Capital    
Market cap: RM247.320 mil
Total Shares:  916 mil shares
1st day listing tradable shares: 365.6mil shares 

Industry CARG (2019-2024e)    

1. Global filter press and hermetic filter industry size: 14.2%
Industry competitors comparison (net profit%)
1. Pan Merchant Group: 5.7%
2. Tapis Teknik Sdn Bhd: 13.7%
3. Equipwell Sdn Bhd: 11.1%
4. Alfa Laval AB: 11.1%
5. Metso Corporation: 6.9%
6. Others 1.8% to 6.0%

Business (FYE 2024) 

Involved in the design, manufacture, assembly, delivery and commission of filters for solid liquid filtration, provision of steel works and provision of technical support services. 
Revenue by segment
1. Filtration solutions: 68.71%
2. Steel works: 12.11%
3. Technical support services: 19.18%
Revenue by end-user
1. Edible oil: 89.64%
2. Potable water and wastewater: -%
3. Sustainable fuel: 7.43%
4. Food processing: 0.28%
5. Others: 2.65%
Revenue  by Geo
1. Asia : 65.65% (Indonesia 55.06%, Malaysia 10.59%)
2. America: 19.57%
3. Europe: 12.36%
4. Africa : 2.42%

Fundamental    
1.Market: Ace Market
2.Price: RM0.27
3.Forecast P/E: 32.14
4.ROE(Pro forma): 6.16%
5.ROE: 11.10%(FYE2024), 16.49%(FYE2023),  41.83%(FYE2022), 35.99%(FYE2021)
6.Net asset per shares: 0.14
7.Total debt to current asset:  0.824 (Debt: 86.440mil, Non-Current Asset: 50.417mil, Current asset: 104.895mil)
8.Dividend policy: 30% PAT dividend policy.
9. Shariah status: Yes

Past Financial Performance (Revenue, Earning Per shares, PAT%)  
2024 (FYE 31Dec): RM141.541 mil (Eps: 0.0084), PAT: 5.65%
2023 (FYE 31Dec): RM138.493 mil (Eps: 0.0115), PAT: 7.67%
2022 (FYE 31Dec): RM154.356 mil (Eps: 0.0195), PAT: 11.85%
2021 (FYE 31Dec): RM105.351 mil (Eps: 0.0112), PAT: 10.06%

Major customer (FYE 2024)   

1. Desmet Group: 31.87%
2. Lipico Group: 16.02%
3. Oiltek Sdn Bhd: 5.60%
4. Alfa Laval Group: 5.17%
5. PT Prima Ega Teknindo: 3.43%
***total 62.08%

Major Sharesholders   
1. Wong Voon Ten, Aged 65: 14.93% (direct)
2. Wong Nyeon Thiat, Aged 64: 5.60% (direct), 14.93% (indirect)
3. Wong Voon Yoong, Aged 61: 14.93% (direct), 0.03% (indirect)
4. Wong Voon Shek, Aged 59: 9.33% (direct)
5. Lee Cheng Ngee, Aged 66: 14.93% (direct), 5.60% (indirect)
6. Budhi Sentoso Rachmat, Aged 64: 12.97% (direct)

Directors & Key Management Remuneration for FYE2025    
(from Revenue & other income 2024)

Total director remuneration: RM4.366 mil
key management remuneration: RM3.00 mil – RM3.45 mil
total (max): RM7.816 mil or 15.56%

Use of funds


Conclusions (Blogger is not wrote any recommendation & suggestion. All is personal opinion and reader should take their own risk in investment decision)
Overall is high risk investment, and also come with low-mid grow return opportunities. 
 
*Valuation is only personal opinion & view. Perception & forecast will change if any new quarter result release. Reader take their own risk & should do own homework to follow up every quarter result to adjust forecast of fundamental value of the company.

Thursday, May 29, 2025

ASM AUTOMATION GROUP BERHAD

Copyright@http://lchipo.blogspot.com/
Follow us on facebook: https://www.facebook.com/LCH-Trading-Signal-103388431222067/

***Disclaimer***Blogger is not wrote any recommendation & suggestion. All is personal opinion and reader should take their own risk in investment decision. 

Open to apply: 29 May 2025
Close to apply: 19 June 2025
Balloting: 23 June 2025
Listing date: 02 Jul 2025

Share Capital   
Market cap: RM90.91 mil
Total Shares:  534.765 mil shares
1st day listing tradable shares: 181.821 mil  

Industry CARG    
1. F&B automation machinery solutions industry in Malaysia (2019-2024): 20.1%
2. Consumer spending on snacks in Malaysia (2019-2024):  4.39%
Industry competitors comparison (net profit%)
1. ASM Automation Group Berhad: 18.2%
2. Easy Pack Machinery Sdn Bhd: 15.3%
3. Highpack Machinery Sdn Bhd: 10.2%
4. Microtherm Sdn Bhd: 9.5%
5. Kimah Industrial Supplies (M) Sdn Bhd: 7.0%
6. Others: losses to 6.7%

Business (FPE 2025)    
Involved in the provision of automation machinery solutions and complementary solutions. Customers are primarily F&B manufacturing companies.
Revenue by segment
1. Automation machinery solutions: 93.0% (primarily F&B manufacturing companies)
2. Complementary solutions: 7.0%
Revenue by Geo
1. Malaysia: 58.6%
2. Vietnam: 15.1%
3. Thailand: 12.0%
3. Phillipines: 6.6%
5. Others: 7.7%

Fundamental   
1.Market: Ace Market
2.Price: RM0.17
3.Forecast P/E: 12.78
4.ROE(Pro forma III): 10.37% 
5.ROE: 10.37%(FPE2025), 23.33%(FYE2024),  14.3%(FYE2023), 12.3%(FYE2022)
6.Net asset: 0.10
7.Total debt to current asset: 0.23  (Debt: 14.067mil, Non-Current Asset: 5.922mil, Current asset: 60.235mil)
8.Dividend policy:  Didn’t have formal dividend policy.
9. Shariah status: Yes

Past Financial Performance (Revenue, Earning Per shares, PAT%)    
2025 (FPE 31Dec, 9mths): RM27.995 mil (Eps: 0.0048), PAT: 9.2%
2024 (FYE 31Mar): RM39.133 mil (Eps: 0.0133), PAT: 18.2%
2023 (FYE 31Mar): RM35.821 mil (Eps: 0.0073), PAT: 10.9%
2022 (FYE 31Mar): RM35.052 mil (Eps: 0.0063), PAT: 9.60%

Major customer (FPE2025)   
1. Liwayway Group: 19.3%
2. European Snack Food Group: 11.2%
3. Shoon Fatt Biscuit & Confectionery Factory Sdn Bhd: 6.2%
4. HLRB Processing Sdn Bhd: 6.1%
5. FFM Group: 6.0%
***total 48.8%

Major Sharesholders   
1. Chan kok Heng, Aged 59:  50.9% (direct)
2. Leong Weng Khin, Aged 56:  15.1% (direct)

Directors & Key Management Remuneration for FYE2025   
(from Revenue & other income 2024)

Total director remuneration: RM0.795 mil
key management remuneration: RM0.40 mil – RM0.60 mil
total (max): RM1.365 mil or 10.65%

Use of funds




Conclusions (Blogger is not wrote any recommendation & suggestion. All is personal opinion and reader should take their own risk in investment decision)
Overall is high risk investment, and also come with middle grow return opportunities. 

*Valuation is only personal opinion & view. Perception & forecast will change if any new quarter result release. Reader take their own risk & should do own homework to follow up every quarter result to adjust forecast of fundamental value of the company.

Monday, May 26, 2025

PMCK BERHAD

Copyright@http://lchipo.blogspot.com/
Follow us on facebook: https://www.facebook.com/LCH-Trading-Signal-103388431222067/

***Disclaimer***Blogger is not wrote any recommendation & suggestion. All is personal opinion and reader should take their own risk in investment decision. 


Open to apply: 26/05/2025
Close to apply: 25/06/2025
Balloting: 30/06/2025
Listing date: 09/07/2025

Share Capital     

Market cap: RM239.932 mil
Total Shares: 1.0906 bil shares
1st day listing tradable shares: 329 mil shares

Industry CARG    
1. Expenditure on health in Malaysia, 2019 – 2023: 7.08%
2. Private health expenditure in Malaysia, 2019 – 2023: 7.5%
3. Expenditure on health as a percentage of GDP in Malaysia, 2019 – 2023: 1.17%
4. Medical insurance claims payout in Malaysia, 2019 – 2024: 12.49%
Industry competitors comparison (net profit%)
1. PMCK: 14.39%
2. Bagan Specialist Centre Sdn Bhd: 39.52%
3. IHH Healthcare Berhad: 12.97%
4. Metro Kurnia Sdn Bhd: 11.77%
5. KPJ Healthcare Berhad: 10.38%
6. Others: losses to 9.42%

Business (FPE 2025)     
Business activities categorised into 3 segments.
1. Specialist consultant services
2. Healthcare support services comprising facilities services, ward services, clinical support services, sale of medication and nursing care services. 
3. Other services comprising general dental services and polyclinic services
Revenue by segment
1. Specialist consultant services: 29.62%
2. Healthcare support service: 68.61%
3. Other services: 1.77%
Revenue by Geo
1. Kedah: 99.91%
2. Selangor:  0.09%

Fundamental     
1.Market: Ace Market
2.Price: RM0.22
3.Forecast P/E: 15.94
4.ROE(Pro forma III):  8.79%
5.ROE: 8.55%(FPE2025), 17.80%(FYE2024),  13.23%(FYE2023), 14.02%(FYE2022)
6.Net asset per shares: 0.13
7.Total debt to current asset Pro forma III: 5.92 (Debt: 141.517mil, Non-Current Asset: 260.146mil, Current asset: 23.865mil)
8.Dividend policy: PAT 20% dividend policy.
9. Shariah status: Yes

Past Financial Performance (Revenue, Earning Per shares, PAT%)     
2025 (FPE 30Nov, 7mths): RM58.547 mil (Eps: 0.0072), PAT: 13.47%
2024 (FYE 30Apr): RM104.335 mil (Eps: 0.0138), PAT: 14.39%
2023 (FYE 30Apr): RM99.851 mil (Eps: 0.0098), PAT: 10.75%
2022 (FYE 30Apr): RM97.088 mil (Eps: 0.0106), PAT: 11.89%

Major customer    
Nature of our business is individual patients. 

Major Sharesholders  
1. LKH Holdings: 55.41% (direct)
2. Dato’ Dr Lim Kim Huat, aged 73: 55.41% (indirect)
3. Dato’ Lee Gaik Cheng, aged 50 : 14.42% (direct), 55.41% (indirect)

Directors & Key Management Remuneration for FYE2026    
(from Revenue & other income 2024)

Total director remuneration: RM2.355 mil
key management remuneration: RM0.70 mil – RM1.00 mil
total (max): RM3.355 mil or 9.66%

Use of funds


Conclusions (Blogger is not wrote any recommendation & suggestion. All is personal opinion and reader should take their own risk in investment decision)
Overall is middle risk investment, and also come with low-middle grow return opportunities. 

*Valuation is only personal opinion & view. Perception & forecast will change if any new quarter result release. Reader take their own risk & should do own homework to follow up every quarter result to adjust forecast of fundamental value of the company.

Friday, May 16, 2025

PARADIGM REAL ESTATE INVESTMENT TRUST (PARADIGM REIT)

Copyright@http://lchipo.blogspot.com/
Follow us on facebook: https://www.facebook.com/LCH-Trading-Signal-103388431222067/

***Disclaimer***Blogger is not wrote any recommendation & suggestion. All is personal opinion and reader should take their own risk in investment decision. 


Open to apply: 16/05/2025
Close to apply: 23/05/2025
Balloting: 28/05/2025
Listing date: 10/06/2025

Share Capital
    
Market cap: RM1.6 bil
Total Shares:  1.6 bil shares
1st day listing tradable shares: 560 mil


Business (FYE 2024)   
Shopping malls REITS 

Fundamental    
1.Market: Main Market
2.Price: RM1.00 (will follow final institutional price)
3.Forecast P/E: 16.39
4.ROE: 6.13%
5.NAV: RM1.00 (Debt: 865.913 mil, Non-Current Asset: 2.437 bil, Current asset: 38.643mil)
6.Dividend policy:  90% income distribution policy.
7. Shariah status: -

Past Financial Performance (Revenue, Earning Per shares, PAT%)  

2024 (FYE 31Dec): RM218.741 mil (Eps: 0.0610), PBT: 44.65%
2023 (FYE 31Dec): RM190.175 mil (Eps: 0.0428), PBT: 35.98%
2022 (FYE 31Dec): RM161.631 mil (Eps: 0.0355), PBT: 35.13%


Major Sharesholders 
1. Gemilang Waras Sdn Bhd: 21.875%
2. Jelas Puri Sdn Bhd: 14.375%
3. WCT Hartanah Jaya Sdn Bhd: 28.75% 



Conclusions (Blogger is not wrote any recommendation & suggestion. All is personal opinion and reader should take their own risk in investment decision)
Overall is low risk investment & low return investment. 

*Valuation is only personal opinion & view. Perception & forecast will change if any new quarter result release. Reader take their own risk & should do own homework to follow up every quarter result to adjust forecast of fundamental value of the company.

SIGNATURE ALLIANCE GROUP BERHAD

Copyright@http://lchipo.blogspot.com/
Follow us on facebook: https://www.facebook.com/LCH-Trading-Signal-103388431222067/

***Disclaimer***Blogger is not wrote any recommendation & suggestion. All is personal opinion and reader should take their own risk in investment decision. 


Open to apply: 14/05/2025
Close to apply: 21/05/2025
Balloting: 23/05/2025
Listing date: 05/06/2025

Share Capital   
Market cap: RM620 mil
Total Shares: 1 bil shares
1st day listing tradable shares:  260 mil shares

Industry CARG 
    
1. Value of work done for interior fitting-out services, installation works and specialised construction activities in Malaysia (2019-2024): 13.94%
2. Residential, commercial and industrial property transactions in Malaysia: 10.69% 
Industry competitors comparison (net profit%)
1. Signature Alliance Group Berhad: 10.5%
2. Sunray Construction & Interior Sdn Bhd: 6.2%
3. Pena Builders Sdn Bhd: 4.6%
4. Comston Sdn Bhd: 3.6%
5. Jalex Sdn Bhd: 3.1%
6. Others: 0.2% to 2.6%

Business (FYE 2024)    
Interior fitting-out services and building construction works.
1. Project planning and management of our Group's interior fitting-out projects.
2. Customisation and supply of carpentry/ joinery parts and integral fixtures, and manufacturing of wooden furniture.
3. Installation works, building construction works and provision of air conditioning ducting works
4. Maintenance of the projects that our Group undertakes on an ad-hoc basis.
Revenue by segment
1. Provision of interior fitting-out services: 100%
2. Trading: 0%
Revenue by Geo
1. Northern region: 19.9%
2. Southern region: 2.5%
3. Central region: 76.9%
4. East coast region: 0.5%
5. East Malaysia region: 0.2%

Fundamental  
1.Market: Ace Market
2.Price: RM0.62
3.Forecast P/E: 15.27
4.ROE(Pro forma): 19.29%
5.ROE: 61.32% (FYE2024), 27.06%(FYE2023), 25.43%(FYE2022),  15.75%(FYE2021)
6.Net asset: 0.21
7.Total debt to current asset: 0.50 (Debt: 186.769mil, Non-Current Asset: 25.1599mil, Current asset: 371.044mil)
8.Dividend policy:  Didn’t have formal dividend policy.
9. Shariah status: Yes

Past Financial Performance (Revenue, Earning Per shares, PAT%)    
2024 (FYE 31Dec): RM386.016 mil (Eps: 0.0406), PAT: 10.5%
2023 (FYE 31Dec): RM173.383 mil (Eps: 0.0104), PAT: 6.0%
2022 (FYE 31Dec): RM139.460 mil (Eps: 0.0058), PAT: 4.1%
2021 (FYE 31Dec): RM73.412 mil (Eps: 0.0027), PAT: 3.7%

Order Book (LPD : 16 April 2025)   
1. Commercial: RM337.676 mil
2. Residential: RM7.810 mil  
3. Industrial : RM43.119 mil

Major customer (FYE2024)  
1. Sky Park Properties Sdn Bhd: 12.2%
2. Ace Logistic Sdn Bhd: 9.1%
3. PP Chin Hin Realty: 7.0%
4. Lendlease Projects (M) Sdn Bhd: 6.7%
5. Client H: 6.4%
***total 41.4%

Major Sharesholders   

1. Signature International Berhad: 37.5% (direct)
2. Chang Chung Fei, aged 49 : 16.4% (direct)
3. Foo Khai Shin, aged 41 : 13.1% (direct)
4. Ng Mun Moh, aged 51 : 7.0% (direct)
5. Chin Hin Group Berhad: 37.5% (indirect)
6. Divine Inventions: 37.5% (indirect)
7. PP Chin Hin Realty: 37.5% (indirect)
8. Datuk Seri Chiau Beng Teik,JP, aged 64 : 37.5% (indirect)
9. Chiau Haw Choon, aged 41: 37.5% (indirect)

Directors & Key Management Remuneration for FYE2024  
(from Revenue & other income 2023)

Total director remuneration: RM1.335 mil
key management remuneration: RM1.30 mil – RM1.50 mil
total (max): RM2.835 mil or 3.47%

Use of funds



Conclusions (Blogger is not wrote any recommendation & suggestion. All is personal opinion and reader should take their own risk in investment decision)
Overall is high risk investment, and also come with low-mid range grow return opportunities. 

*Valuation is only personal opinion & view. Perception & forecast will change if any new quarter result release. Reader take their own risk & should do own homework to follow up every quarter result to adjust forecast of fundamental value of the company.


Tuesday, May 13, 2025

ICT ZONE ASIA BERHAD

Copyright@http://lchipo.blogspot.com/
Follow us on facebook: https://www.facebook.com/LCH-Trading-Signal-103388431222067/

***Disclaimer***Blogger is not wrote any recommendation & suggestion. All is personal opinion and reader should take their own risk in investment decision. 



Open to apply: 13/05/2025
Close to apply: 20/05/2025
Balloting: 22/05/2025
Listing date: 03/06/2025

Share Capital   
Market cap: RM159.09 mil
Total Shares: 795.4532 mil shares
1st day listing tradable shares: 379.886 mil shares 

Industry CARG   
1. ICT hardware and ICT software industry 2017-2024e: 5.1%
2. ICT services industry 2017-2024e: 6.3%
3. Cloud solutions and services industry 2017-2024e: 21.3%
Industry competitors comparison (net profit%)
1. ICT Zone Asia Group: 6.6%
2. VSTECS Berhad: 2.4%
3. SNS Network Technology Berhad: 2.5%
4. NEC Corporation of Malaysia Sdn Bhd: 3.6%
5. Edaran Berhad: 2.9%
6. Others: losses to 11.1%

Business (FYE 2024) 
 
Provision of technology financing solutions, trading of ICT hardware and software, ICT services, and cloud solutions and services.
Revenue by segment
1. Technology financing: 43.14%
2. Sale of new ICT hardware and software: 45.79%
3. Sale of refurbished ICT assets: 2.83%
4. Provision of cloud solutions and services: 8.00%
5. Provision of ICT services: 0.24%
Revenue by Geo
1. Malaysia : 98.87%
2. Taiwan: 1.12%
3. Canada: 0.01%

Fundamental  
1.Market: Ace Market
2.Price: RM0.20
3.Forecast P/E: 21.74
4.ROE(Pro forma):  7.93%
5.ROE: 12.18%(FYE2024),  14.62%(FYE2023), 11.74%(FYE2022)
6.Net asset: 0.11
7.Total debt to current asset: 2.45  (Debt: 141.088mil, Non-Current Asset: 174.855mil, Current asset: 57.508mil)
8.Dividend policy:  20% PAT dividend policy.
9. Shariah status: Yes

Past Financial Performance (Revenue, Earning Per shares, PAT%)  
2024 (FPE 30Nov, 10mths): RM95.561 mil (Eps: 0.0076), PAT: 6.31% 
2024 (FYE 31Jan): RM114.428 mil (Eps: 0.0092), PAT: 6.52%
2023 (FYE 31Jan): RM75.058 mil (Eps: 0.0080), PAT: 8.49%
2022 (FYE 31Jan): RM52.033 mil (Eps: 0.0054), PAT: 8.4%

Order Book     
1. 2026: RM79.587 mil
2. 2027: RM80.252 mil
3. 2028: RM51.163 mil
4. After 2028: RM28.695 mil
LPD: 15 April 2025: total RM242.811 mil 

Major customer (FPE 2024)   
1. Juricco: 40.33%
2. Haynil: 20.42%
3. Starza: 16.94%
4. JOS (Malaysia) Sdn Bhd: 3.65%
5. Enfrasys Group: 3.59%
***total 84.93%

Major Sharesholders    
1. ICT Zone Holding: 51.13%
2. Datuk Seri Ng Thien Phing, aged 50: 51.13% (indirect)
3. Lim Kok Kwang, aged 50: 0.02% (direct), 51.29% (indirect)
4. Choo Chin Thye, aged 63: 4.98%

Directors & Key Management Remuneration for FYE2025  
(from Revenue & other income 2024)

Total director remuneration: RM1.874 mil
key management remuneration: RM1.05 mil – RM1.25 mil
total (max): RM3.124 mil or 15.82%

Use of funds


Conclusions (Blogger is not wrote any recommendation & suggestion. All is personal opinion and reader should take their own risk in investment decision)
Overall is low-mid risk investment, and also come with low-mid grow return opportunities. 

*Valuation is only personal opinion & view. Perception & forecast will change if any new quarter result release. Reader take their own risk & should do own homework to follow up every quarter result to adjust forecast of fundamental value of the company.

Wednesday, April 30, 2025

HARTANAH KENYALANG BERHAD

Copyright@http://lchipo.blogspot.com/
Follow us on facebook: https://www.facebook.com/LCH-Trading-Signal-103388431222067/


***Disclaimer***Blogger is not wrote any recommendation & suggestion. All is personal opinion and reader should take their own risk in investment decision. 


Open to apply: 30/04/2025
Close to apply: 27/05/2025
Balloting: 29/05/2025
Listing date: 09/06/2025

Share Capital    
Market cap: RM99.20 mil
Total Shares:  620 mil shares
1st day listing tradable shares: 306.478 mil shares 

Industry CARG   
1. Value of work done on non-residential buildings in Sarawak (2020-2024): 1.88% 
2. Value of work done on civil engineering in Sarawak (2020-2024): 6.05%
Industry competitors comparison (net profit%)
1. Hartanah Group: 7.2%
2. Advancecon Infra Sdn Bhd: -7.3%
3. Ibraco Construction Sdn Bhd: 1.4%
4. Naim Engineering Sdn Bhd: 5.5%
5. Nestcon Builders Sdn Bhd: 0.7%
6. Nestcon Infra Sdn Bhd: 0.4%
7. Sunmov Construction Sdn Bhd: 5.2%
8. Zecon Kimlun Consortium Sdn Bhd0.9%

Business (FYE 2024)   
Construction and Infrastructure services mainly in Sarawak. 
1. Building construction services, with a focus on institutional buildings such as schools and other public buildings, and other non-residential buildings
2. Infrastructure construction services, with a focus on bridges and roads
Revenue by segment
1. Building construction services: 68.8%
2. Infrastructure construction services: 31.2%

Fundamental   
1.Market: Ace Market
2.Price: RM0.16
3.Forecast P/E: 10.81
4.ROE(Pro forma II): 21.8% 
5.ROE: 36.81%(FYE2024), 27.23%(FYE2023),  40.4%(FYE2022), 66.21%(FYE2021)
6.Net asset: 0.07
7.Total debt to current asset: 0.64  (Debt: 58.927mil, Non-Current Asset: 9.003mil, Current asset: 92.136mil)
8.Dividend policy:  PAT 30% dividend policy.
9. Shariah status: Yes

Past Financial Performance (Revenue, Earning Per shares, PAT%)     

2024 (FYE 31Oct): RM127.588 mil (Eps: 0.0148), PAT: 7.20%
2023 (FYE 31Oct): RM71.184 mil (Eps: 0.0091), PAT: 8.0%
2022 (FYE 31Oct): RM50.948 mil (Eps: 0.0099), PAT: 12.0%
2021 (FYE 31Oct): RM34.070 mil (Eps: 0.0078), PAT: 14.1%
***we didn’t follow prospestus book pg.158 , as diluted EPS have to use englarged shares 620mil shares. 

Order Book (LPD @ 31 Mar 2025)     
1. LPD: RM142.453 mil

Major customer (FYE2024)     
1. Townbuilder Realty Sdn Bhd: 33.7%
2. Jabatan Kerja Raya Sarawak: 27.0%
3. SCIB Group: 16.6%
4. Borneo Development Corporation (Sarawak) Sdn Bhd: 13.9%
5. Greenchain Capital Sdn BhdL 8.6%
***total 99.8%

Major Sharesholders      
1. Seah Boon Tiat, Aged 45: 20.45% (direct), 15.06% (indirect) 
2. Seah Boon Kee, Aged 48: 15.06% (direct), 20.45% (indirect)
3. Tony Cheok Liam Fock, Aged 67: 15.06% (direct)
4. Peter Chai (Choy Mui Seng @ Chai Mui Seng ) Aged 80: 16.31% (direct)

Directors & Key Management Remuneration for FYE2025    
(from Revenue & other income 2024)

Total director remuneration: RM2.919 mil
key management remuneration: RM0.85 mil – RM1.00 mil
total (max): RM3.919 mil or 16.74%

Use of funds


Conclusions (Blogger is not wrote any recommendation & suggestion. All is personal opinion and reader should take their own risk in investment decision)
Overall is high risk investment, and also come with low-mid grow return opportunities. 

*Valuation is only personal opinion & view. Perception & forecast will change if any new quarter result release. Reader take their own risk & should do own homework to follow up every quarter result to adjust forecast of fundamental value of the company.

Tuesday, April 29, 2025

ECO-SHOP MARKETING BERHAD

Copyright@http://lchipo.blogspot.com/
Follow us on facebook: https://www.facebook.com/LCH-Trading-Signal-103388431222067/

***Disclaimer***Blogger is not wrote any recommendation & suggestion. All is personal opinion and reader should take their own risk in investment decision.


Open to apply: 29/04/2025
Close to apply: 07/05/2025
Balloting: 09/05/2025
Listing date: 23/05/2025

Share Capital     

Market cap: RM6.96 bil
Total Shares:  5.747bil shares
1st day listing tradable shares: 1.361 bil shares

Industry CARG    
1. Store-based Retail Sales Value in Malaysia 2016-2024e: 5.2%
2. Store-based Retail Sales Value in Malaysia 2024e-2029f: 6.0%
3. Market Size of the Dollar Store Retail Sector in Malaysia 2016-2024e: 19.6%
4. Market Size of the Dollar Store Retail Sector in Malaysia 2024e-2029f: 14.2%
Industry competitors comparison (Gross profit%)
1.Eco-Shop: 26.4%
2.North American Dollar Stores: 35.1%
3.Malaysian Home Improvement Group: 45.4%
4.Thai Home Centre & Specialty Retailers: 21.9%.
Other partial similar concept competitors 
1. 99Speedmart: PE38.81
2. MRDIY: PE27.46

Business (FPE 2024)   
Eco-Shop:
(i) Investment holding 
(ii) Retailing of groceries, general consumer goods, wholesaler of rice, oil, flour, sugar and provision of transportation services
(iii) E-commerce and online business selling a variety of products.
Eco-Shop Plasticware
(i) Manufacturing, distribution, export, import, sale or dealing in plastic products for daily consumer use 
Eco Shop E-Commerce: 
(ii) Trading of computer hardware, software and peripherals

Revenue by Geo (Malaysia)
1. Central: 24.0%
2. East Coast: 24.6%
3. Northern: 20.3%
4. Southern: 21.5%
5. East Malaysia: 9.5%

Fundamental   
1.Market: Main Market
2.Price: RM1.21 (will follow final institutional price)
3.Forecast P/E: 39.29
4.ROE(Pro forma II): 10.38%
5.ROE: 34.07% (FPE2024), 32.10%(FYE2024),  20.03%(FYE2023), 6.39%(FYE2022)
6.Net asset: 0.16
7.Total debt to current asset: 1.15 (Debt: 798.927mil, Non-Current Asset: 999.446mil, Current asset: 697.166mil)
8.Dividend policy: 40% to 60% of PAT dividend policy.
9. Shariah status: Yes

Past Financial Performance (Revenue, Earning Per shares, PAT%)    
2024 (FPE 30Nov, 6mths): RM1.362 bil (Eps: 0.0162), PAT: 6.8%
2024 (FYE 31May): RM2.404 bil (Eps: 0.0308),PAT: 7.4%
2023 (FYE 31May): RM1.991 bil (Eps: 0.0183),PAT: 5.3%
2022 (FYE 31May): RM1.574 bil (Eps: 0.0047),PAT: 1.7%
***we didn’t follow Prospectus Pg.226, as diluted EPS didn’t use enlarged shares 5.747 bil shares

Major Customer   
Nature of business is retail customer, didn’t have single large customer. 

Major Sharesholders    
1. Dato' Sri Lee Kar Whatt, aged 52: 73.1% (direct), 2% (indirect) 
2. Agathis Montana Sdn Bhd (AMSB): 1.9% (direct)
3. Creador IV: 1.9% (indirect)

Directors & Key Management Remuneration for FYE2025   
(from Revenue & other income 2024)

Total director remuneration: RM3.42 mil
key management remuneration: RM1.45 mil – RM1.55 mil
total (max): RM4.97 mil or 0.78%

Use of funds

Conclusions (Blogger is not wrote any recommendation & suggestion. All is personal opinion and reader should take their own risk in investment decision)
Overall is middle risk investment, and come with low-mid grow opportunities. 

*Valuation is only personal opinion & view. Perception & forecast will change if any new quarter result release. Reader take their own risk & should do own homework to follow up every quarter result to adjust forecast of fundamental value of the company.

Friday, April 25, 2025

OASIS HOME HOLDINGS BERHAD

Copyright@http://lchipo.blogspot.com/
Follow us on facebook: https://www.facebook.com/LCH-Trading-Signal-103388431222067/

***Disclaimer***Blogger is not wrote any recommendation & suggestion. All is personal opinion and reader should take their own risk in investment decision.


Open to apply: 25/04/2025
Close to apply: 09/05/2025
Balloting: 16/06/2025
Listing date: 28/05/2025

Share Capital     
Market cap: RM140 mil
Total Shares:  500 mil shares
1st day listing tradable shares:  178.74 mil shares

Industry CARG     
1. Live commerce in Southeast Asia (2018-2024e): 110.9% 
Consumer lifestyle products sales value in Malaysia (2017-2024)
1. Home and living products: 5.0%
2. Beauty and personal care products: 7.6%
3. Apparel and fashion products: 4.1%
4. Wellness products: 8.0%
Consumer lifestyle products sales value in Singapore (2017-2024)
1. Home and living products: 3.8%
2. Beauty and personal care products: 4.4%
3. Apparel and fashion products: 2.5%
4. Wellness products: 4.5%
Industry competitors comparison (net profit%)
1. Oasis Group: 14.7%
2. New Me Marketing Sdn Bhd: 0.4%
3. 123 Live Mall Malaysia Sdn Bhd: 4.8%
4. Fortuna Express Sdn Bhd: 1.5%
5. QR Oyes Sdn Bhd: losses 
6. Elite High Sdn Bhd: losses

Business (FPE 2025)      
Marketing and selling of consumer lifestyle products, with live commerce and our mobile application and website as main sales channels since FYE 2023
Revenue by Segment
1. D2C segment: 99.08% (Live Commerce: 71.32%)
2. B2B segment: 0.02%
Revenue by Geo
1. Malaysia: 98.79%
2. Singapore: 1.21%

Fundamental   
1.Market: Ace Market
2.Price: RM0.28
3.Forecast P/E: 17.39
4.ROE(Pro forma): 9.24%
5.ROE: 15.26%(FPE2025), 27.01%(FYE2024),  20.3%(FYE2023), 26.85%(FYE2022)
6.Net asset: 0.11
7.Total debt to current asset: 0.43 (Debt: 24.397mil, Non-Current Asset: 23.824mil, Current asset: 56.511mil)
8.Dividend policy: 30% PAT dividend policy.
9. Shariah status: Shariah

Past Financial Performance (Revenue, Earning Per shares, PAT%)   
2025 (FPE 30Nov, 5mths): RM33.426 mil (Eps: 0.0104), PAT: 15.54%
2024 (FYE 30Jun): RM54.821 mil (Eps: 0.0161), PAT: 14.72%
2023 (FYE 30Jun): RM39.966 mil (Eps: 0.0099), PAT: 12.30%
2022 (FYE 30Jun): RM40.884 mil (Eps: 0.0107), PAT: 13.05%
***we are not follow prospectus book pg174 EPS. EPS above using enlarged 500mil shares.

Major customer   
Over 90% customer is D2C customer. Didn’t have single major large customer. 

Major Sharesholders     
1. Datuk Teoh Yee Seang, aged 45 : 35.05% (direct), 25.2% (indirect)
2. Datin Tang Jing Wen, aged 36: 4% (direct)
3. Oasis Management Team: 25.2% (direct)

Directors & Key Management Remuneration for FYE2025    
(from Revenue & other income 2024)

Total director remuneration: RM1.540 mil
key management remuneration: RM0.4 mil – RM0.5 mil
total (max): RM2.040 mil or 8.36%

Use of funds


Conclusions (Blogger is not wrote any recommendation & suggestion. All is personal opinion and reader should take their own risk in investment decision)
Overall is mid risk investment, and also come with mid-high grow return opportunities. 

*Valuation is only personal opinion & view. Perception & forecast will change if any new quarter result release. Reader take their own risk & should do own homework to follow up every quarter .result to adjust forecast of fundamental value of the company.

Monday, April 21, 2025

PEOPLELOGY BERHAD

Copyright@http://lchipo.blogspot.com/
Follow us on facebook: https://www.facebook.com/LCH-Trading-Signal-103388431222067/

***Disclaimer***Blogger is not wrote any recommendation & suggestion. All is personal opinion and reader should take their own risk in investment decision.

Open to apply: 21/04/2025
Close to apply: 06/05/2025
Balloting: 08/05/2025
Listing date: 20/05/2025

Share Capital      
Market cap: RM102.93 mil
Total Shares:  411.7169mil shares
1st day listing tradable shares: 205.182 mil shares

Industry CARG      
1. Public and private sector spending on training programmes in Malaysia (2021-2023): 21.7%
2. Labour force in Malaysia (2019-2023):  2.16%
Industry competitors comparison (net profit%)
1. PEOPLElogy: 18.7%
2. LGMS Berhad: 32.8%
3. Dream Catcher Consulting Sdn Bhd: 18.9%
4. Comfori Sdn Bhd: 14.1%
5. Compass Mind Asia Sdn Bhd: 8.7%
6. Others: losses to 8%

Business (FYE 2024)  

Provision of integrated people development solutions comprising. 
1. Organisational talent consultancy & profile assessment services under our Discovery business segment
2. ICT, soft skills and leadership training services; IR4.0 digital skills and certification services; and organisation of events, conferences and seminars on human resources under our Development business segment.
3. Learning and performance management system, online learning platform and training content digitalisation services under our Digital business segment.
Revenue by segment
1. Development: 97.56% 
2. Digital: 0.51%
3. Discovery: 1.93%
Revenue by Geo
1. Malaysia: 97.84%
2. Indonesia: 2.00%
3. Philippines: 0.16%

Fundamental   
1.Market: Ace Market
2.Price: RM0.25
3.Forecast P/E: 18.8
4.ROE(Pro forma II):  15.85%
5.ROE:  43.40%(FYE2024), 127.18%(FYE2023),  98.98%(FYE2022), 89.63%(FYE2021)
6.Net asset: 0.08
7.Total debt to current asset:  0.21 (Debt: 7.865mil, Non-Current Asset: 4.474mil, Current asset: 37.889mil)
8.Dividend policy:  no formal dividend policy.
9. Shariah status: Yes 

Past Financial Performance (Revenue, Earning Per shares, PAT%)  

2024 (FYE 31Dec): RM29.241 mil (Eps: 0.0133), PAT: 18.70%
2023 (FYE 31Dec): RM24.729 mil (Eps: 0.0141), PAT: 23.45%
2022 (FYE 31Dec): RM22.793 mil (Eps: 0.0116), PAT: 20.95%
2021 (FYE 31Dec): RM16.278 mil (Eps: 0.0088), PAT: 22.14%

Order Book (LPD: 24/03/2025)   
1. FYE2025: RM8.207 mil
2. FYE2026: RM0.987 mil

Major customer (FYE2024)   
1. Yayasan Peneraju: 51.18%
2. Customer B: 15.96%
3. Yayasan Pahang: 2.48%
4. Etiqa General Insurance Berhad: 2.05%
5. DIC (Malaysia) Sdn Bhd: 1.46%
***total 73.13%

Major Sharesholders     
1. Allen Lee, aged 56 : 24.27% (direct), 25.7% (indirect)
2. Peoplelogists: 21.01% (direct)
3. David Lim, aged 70: 5.96% (direct), 1.49% (indirect)
4. Tan Sri Nelson, aged 60: 5.22% (direct)
5. Lim Szu Yee, aged 54: 4.69% (direct)
6. Chen Khai Voon, aged 64: 10% (direct)

Directors & Key Management Remuneration for FYE2025   
(from Revenue & other income 2024)

Total director remuneration: RM1.8558 mil
key management remuneration: RM0.2 mil – RM0.25 mil
total (max): RM2.1058 mil or 10.22%

Use of Fund


Conclusions (Blogger is not wrote any recommendation & suggestion. All is personal opinion and reader should take their own risk in investment decision)
Overall is high risk investment, and also come with low-middle grow return opportunities. 

*Valuation is only personal opinion & view. Perception & forecast will change if any new quarter result release. Reader take their own risk & should do own homework to follow up every quarter result to adjust forecast of fundamental value of the company.



Friday, April 11, 2025

FIBROMAT (M) BERHAD

Copyright@http://lchipo.blogspot.com/
Follow us on facebook: https://www.facebook.com/LCH-Trading-Signal-103388431222067/

***Disclaimer***Blogger is not wrote any recommendation & suggestion. All is personal opinion and reader should take their own risk in investment decision.


Open to apply: 11/04/2025
Close to apply: 25/04/2025
Balloting: 30/04/2025
Listing date: 08/05/2025

Share Capital    
Market cap: RM136.5518 mil
Total Shares: 248.276 mil shares
1st day listing tradable shares: 88.636 mil shares

Industry CARG   
1. Geotechnical solutions industry, 2019-2024: 32.11%
2. Value of construction work done for the civil engineering sub-sector, 2019 – 2024: -1.41%
Industry competitors comparison (net profit%)
1. Fibromat Group: 13.21%
2. CeTeau Malaysia Sdn Bhd: 11.21%
3. Wil-Key International Sdn Bhd: 8.32%
4. NAUE Asia Sdn Bhd: 0.73%
5. Others: losses to 0.58%

Business (FYE 2024)     
Involved in the provision of geotechnical solutions for erosion control, ground improvement, as well as sediment control, filtration and containment lining.
Revenue by segment
1. Design and installation of geotechnical solutions: 48.7%
2. Trading of geosynthetics and erosion control products: 33.9%
3. Manufacturing and sale of inhouse products: 17.4%
Revenue by Geo
1. Malaysia: 96.2%
2. Singapore: 3.7%
3. South Korea: 0.1%
4. Others: 0.1%

Fundamental  
1.Market: Ace Market
2.Price: RM0.55
3.Forecast P/E: 13.75
4.ROE(Pro forma II):  14.24%
5.ROE: 18.24% (FYE2024), 18.12%(FYE2023), 8.73%(FYE2022), 14.38%(FYE2021), 
6.Net asset: 0.28
7.Total debt to current asset: 0.39 (Debt: 31.061 mil, Non-Current Asset: 21.505mil, Current asset: 79.621mil)
8.Dividend policy:  Didn’t have formal dividend policy.
9. Shariah status: Yes

Past Financial Performance (Revenue, Earning Per shares, PAT%)  
2024 (FYE 31Dec): RM75.463 mil (Eps: 0.0400), PAT: 13.2%
2023 (FYE 31Dec): RM68.300 mil (Eps: 0.0340), PAT: 12.4%
2022 (FYE 31Dec): RM47.953 mil (Eps: 0.0140), PAT: 7.40%
2021 (FYE 31Dec): RM45.787 mil (Eps: 0.0230), PAT: 12.6%

Order Book      
1. FYE 2025: RM25.486 mil
2. FYE 2026: RM18.789 mil 
3. FYE 2027: RM5.628 mil
Total LPD @ 12/03/2025: RM49.903 mil

Major customer (FYE 2024)  
1. Reni Pioneer Group: 12.1%
2. Matrixity Resources Sdn Bhd: 4.9%
3. Boon Seng (Kuching) Sdn Bhd: 4.3%
4. Southern Revenue Sdn Bhd: 3.3%
5. Jack-In Pile (M) Sdn Bhd: 3.2%
***total 27.80%

Major Sharesholders   
1. Ng Kian Boon, Aged 62 : 63.7% (direct), 0.2% (indirect) 
2. Mohd Tarmim Bin Sidek, Aged 59 : 1.3% (direct)

Directors & Key Management Remuneration for FYE2025   
(from Revenue & other income 2024)

Total director remuneration: RM0.881 mil
key management remuneration: RM0.45 mil – RM0.60 mil
total (max): RM1.481 mil or 7.15%

Use of funds



Conclusions (Blogger is not wrote any recommendation & suggestion. All is personal opinion and reader should take their own risk in investment decision)
Overall is mid-high risk investment, and also come with low-middle grow return opportunities. 

*Valuation is only personal opinion & view. Perception & forecast will change if any new quarter result release. Reader take their own risk & should do own homework to follow up every quarter result to adjust forecast of fundamental value of the company.


Thursday, April 10, 2025

WEST RIVER BERHAD

Copyright@http://lchipo.blogspot.com/
Follow us on facebook: https://www.facebook.com/LCH-Trading-Signal-103388431222067/

***Disclaimer***Blogger is not wrote any recommendation & suggestion. All is personal opinion and reader should take their own risk in investment decision.


Open to apply: 10/04/2025
Close to apply: 17/04/2025
Balloting: 22/04/2025
Listing date: 05/05/2025

Share Capital   
Market cap: RM139.503 mil
Total Shares:  357.7 mil shares
1st day listing tradable shares: 107.31 mil shares 

Industry CARG (2019-2024)   
1. M&E engineering services in Malaysia: 16.9%
2. Manufacture of electricity distribution and control apparatus in Malaysia: 15.2%
3. Residential, commercial and industrial property transactions in Malaysia (2018-2024): 9.30%
Industry competitors comparison (net profit%)
1. West River: 9.3%
2. CBH Engineering Sdn Bhd: 20.3%
3. Kinergy Advancement Berhad: 13.8%
4. LFE Corporation Berhad: 13.3%
5. Bintai Kinden Corporation Berhad: 8.8%
6. Savelite Engineering Sdn Bhd: 7.1%
7. Others: losses to 5.4%

Business (FYE 2024)   
Provide M&E engineering service and are principally
(e.g. installation, cable wiring, fiber, ventilation fan, electrical panels, generator set, CCTV for high rise property, commercial property, & other building). 
1. provision of electrical engineering and ACMV
2. provision of intelligent building solutions.
Revenue by Segment
1. Provision of electrical engineering and ACMV services: 96.06%
2. Provision of intelligent building solutions: 3.67%
3. Manufacturing of electrical panels and distribution boards: 0.27%
Revenue by type of property
1. Residental: 44.06%
2. Commercial: 19.21%
3. Industrial: 36.57%
4. Others: 0.16%

Fundamental   

1.Market: Ace Market
2.Price: RM0.39
3.Forecast P/E: 12.19
4.ROE(Pro forma II):  20%
5.ROE: 35.93%(FYE2024) , 41.91%(FYE2023), 31.05%(FYE2022),  20.72%(FYE2021), 21.43%(FYE2021)
6.Net asset: 0.16
7.Total debt to current asset: 0.439 (Debt: 39.283mil, Non-Current Asset: 7.116mil, Current asset: 89.459mil)
8.Dividend policy:  didn’t have formal dividend policy.
9. Shariah status: Yes

Past Financial Performance (Revenue, Earning Per shares, PAT%)   
2024 (FYE 31Dec): RM122.742 mil (Eps: 0.0320), PAT: 9.34%
2023 (FYE 31Dec): RM125.235 mil (Eps: 0.0286), PAT: 8.18%
2022 (FYE 31Dec): RM83.302 mil (Eps: 0.0167), PAT: 7.15%
2021 (FYE 31Dec): RM55.292 mil (Eps: 0.0102), PAT: 6.57%
2020 (FYE 31Dec): RM45.873 mil (Eps: 0.0104), PAT: 8.13%

Order Book   
1. FYE 2025: RM145.382 mil
2. FYE 2026: RM95.667 mil
3. FYE 2027: RM9.253 mil

Major customer (FYE 2024)  
1. Two Brothers Construction Sdn Bhd: 11.26%
2. Topgen Engineering Sdn Bhd: 9.49%
3. SLG Construction Sdn Bhd: 7.47%
4. Orangebeam Construction Sdn Bhd: 7.06%
5. Heng Huat Engineering Sdn Bhd: 6.97%
***total 42.25%

Major Sharesholders   
 
1. Neutron Capital: 49% (direct)
2. Lim Yong Lai, Aged 44 : 21% (direct), 49% (directly)

Directors & Key Management Remuneration for FYE2025 
(from Revenue & other income 2024)

Total director remuneration: RM0.444 mil
key management remuneration: RM0.25 mil – RM0.35 mil
total (max): RM0.794 mil or 4.22%

Use of Funds


Conclusions (Blogger is not wrote any recommendation & suggestion. All is personal opinion and reader should take their own risk in investment decision)
Overall is high risk in term of management practice in business operation & also come with middle to high grow return. 
 
*Valuation is only personal opinion & view. Perception & forecast will change if any new quarter result release. Reader take their own risk & should do own homework to follow up every quarter result to adjust forecast of fundamental value of the company.


Wednesday, April 9, 2025

REACH TEN HOLDINGS BERHAD

Copyright@http://lchipo.blogspot.com/
Follow us on facebook: https://www.facebook.com/LCH-Trading-Signal-103388431222067/

***Disclaimer***Blogger is not wrote any recommendation & suggestion. All is personal opinion and reader should take their own risk in investment decision.
Open to apply: 09/04/2025
Close to apply: 18/04/2025
Balloting: 22/04/2025
Listing date: 02/05/2025

Share Capital    
Market cap: RM520 mil
Total Shares:  1.0 bil shares
1st day listing tradable shares: 300 mil shares

Industry CARG   (2020-2024)   
1. Broadband subscriptions and penetration rates in Malaysia: 4.122%
2. Broadband subscriptions and penetration rates in Sarawak: 2.9016%
Industry competitors comparison (net profit%)
1. Reach Ten: 28.2%
2. Sacofa Sdn Bhd: 33.4%
3. Redtone Digital Berhad: 17.6%
4. Bornoe Restu Sdn Bhd: 11.3%
5. Tune talk Sdn Bhd: 9.6%
6. Others: losses to 6%

Business (FPE 2024)   
1. Provision of satellite-based communication networks and services
2. Provision of fibre optic communication networks and services
3. Provision of telecommunications infrastructure services and managed services.
Business Segments
1. Provision of satellite-based communication networks and services: 88.72%
2. Provision of fibre optic communication networks and services: 8.47%
3. Provision of telecommunications infrastructure and managed services: 2.81%
Revenue by Geo
1. Sarawak: 99.37%
2. Sabah: 0.14%
3. Peninsular Malaysia: 0.49%
Nature of revenue
1. Recurring: 93.11%
2. One-off Project based: 6.89%

Fundamental   
1.Market: Main Market
2.Price: RM0.52
3.Forecast P/E: 10.13
4.ROE(Pro forma): 40%
5.ROE: 80.56% (FPE2024) , 85.55%(FYE2023),  86.35%(FYE2022), 63.56%(FYE2021)
6.Net asset: 0.20
7.Total debt to current asset: 0.20 (Debt: 44.220mil, Non-Current Asset: 23.444mil, Current asset: 216.721mil)
8.Dividend policy: 30% PAT dividend policy.
9. Shariah status: -

Past Financial Performance (Revenue, Earning Per shares, PAT%)    

2024 (FPE 31Oct, 10mths): RM153.112 mil (Eps: 0.0654), PAT: 42.69%
2023 (FYE 31Dec): RM182.255 mil (Eps: 0.0513), PAT: 28.16%
2022 (FYE 31Dec): RM174.689 mil (Eps: 0.0438), PAT: 25.05%
2021 (FYE 31Dec): RM86.011 mil (Eps: 0.0088), PAT: 10.28%

Order Book LPD (as 10 March 2025)  
2025 : 84.662 mil
2026 : 68.732 mil
2027: 17.924 mil

Major customer (FPE 2024)   
1. Customer C: 55.07%
2. Customer A: 25.19%
3. SDEC: 7.71%
4. MEASAT Communication Systems Sdn Bhd: 1.33%
5. Impact Business Solutions Sdn Bhd: 1.15%
***total 90.46%

Major Sharesholders  
1. Chin Yu Lay, aged 50 : 17.66% (direct)
2. Lu Pak Lim, aged 69 : 14.66% (direct)
3. Eddryson, aged 27 : 15.04% (direct)
4. Wong Kiing Ting, aged 70: 12.90% (direct)

Directors & Key Management Remuneration for FYE2024 
(from Revenue & other income 2023)

Total director remuneration: RM0.908 mil
key management remuneration: RM0.70 mil – RM0.95 mil
total (max): RM1.858 mil or 2.2%

Use of funds

Conclusions (Blogger is not wrote any recommendation & suggestion. All is personal opinion and reader should take their own risk in investment decision)
Overall is middle risk investment, and also come with high grow return opportunities. 
 
*Valuation is only personal opinion & view. Perception & forecast will change if any new quarter result release. Reader take their own risk & should do own homework to follow up every quarter result to adjust forecast of fundamental value of the company.