CAMAROE BERHAD

Copyright@http://lchipo.blogspot.com/
Follow us on facebook: https://www.facebook.com/LCH-Trading-Signal-103388431222067/

***Disclaimer***Blogger is not wrote any recommendation & suggestion. All is personal opinion and reader should take their own risk in investment decision.

Open to apply: 29/08/2025
Close to apply: 12/09/2025
Balloting: 18/09/2025
Listing date: 02/10/2025

Share Capital   
Market cap: RM69.3 mil
Total Shares:  495 mil shares
1st day listing tradable shares: 146.619 mil

Industry CARG
1. Wholesale value of black tiger prawns* , Malaysia, 2019 – 2024: 11.31%
2. Production volume of black tiger prawns, Malaysia, 2019 – 2024e: 8.19%
3. Export value of black tiger prawns, Malaysia, 2019 – 2023: -10.43%
Industry competitors comparison (net profit%)
1.Camaroe Group: 20.27%
2.MAG Holdings Berhad: 10.72% 
3.QL Marine Products Sdn Bhd: 9.67% 
4.SBH Marine Holdings Berhad: 1.75% 
5.Others: losses to 4.99%

Business (FPE 2025)  
Prawn aquaculture: principal activities comprise farming and processing of prawns, primarily black tiger prawns.
Revenue by segment
1. Frozen black tiger prawns: 75.89%
2. Live prawns: 24.11%
Revenue  by Geo 
1. Malaysia: 29.71%
2. China: 61.82%
3. South Korea: 8.47%

Fundamental   
1.Market: Ace Market
2.Price: RM0.14
3.Forecast P/E: 8.59
4.ROE(Pro forma):  21.26%
5.ROE: 29.49%(FYE2024), 52.46%(FYE2023),  50.94%(FYE2022), 73.04%(FYE2021)
6.Net asset per shares: 0.08
7.Total debt to current asset: 0.58  (Debt: 20.653mil, Non-Current Asset: 23.133mil, Current asset: 35.493mil)
8.Dividend policy:  Didn’t have formal dividend policy.
9. Shariah status: -

Past Financial Performance (Revenue, Earning Per shares, PAT%)    
2025 (FPE 31Mar, 3 mths): RM8.224 mil (Eps: 0.0013), PAT: 20.34% 
2024 (FYE 31Dec): RM39.823 mil (Eps: 0.0163), PAT: 19.45%
2023 (FYE 31Dec): RM33.909 mil (Eps: 0.0236), PAT: 23.09%
2022 (FYE 31Dec): RM36.010 mil (Eps: 0.0171),PAT: 23.30%
2021 (FYE 31Dec): RM38.179 mil (Eps: 0.0158),PAT: 16.42%

Major customer (FPE 2025)   
1. Shanghai Pinzhuan International Trade Co., Ltd: 49.21%
2. Pantai Seafood Supply: 14.43%
3. Customer A: 8.48%
4. Shanghai XiJuan Supply Chain Technology Co Ltd : 7.83%
5. Dragon Ocean Fishery: 6.92%
***total 86.87%

Major Sharesholders  
1. Teoh Han Boon, Aged 53: 35.39 (direct), 28.91% (indirect)
2. Low Saw Cheng, Aged 53: 28.76% (direct),  35.54% (indirect)
3. Teoh Kheng Huat, Aged 50: 6.08% (direct)

Directors & Key Management Remuneration for FYE2025
(from Revenue & other income 2024)
Total director remuneration: RM1.872 mil
key management remuneration: RM300 mil – RM450 mil
total (max): RM2.322 mil or 17.83%

Use of funds

Conclusions (Blogger is not wrote any recommendation & suggestion. All is personal opinion and reader should take their own risk in investment decision)
Overall is high risk investment, and also come with low grow return opportunities. 

*Valuation is only personal opinion & view. Perception & forecast will change if any new quarter result release. Reader take their own risk & should do own homework to follow up every quarter result to adjust forecast of fundamental value of the company.

JS SOLAR HOLDING BERHAD

Copyright@http://lchipo.blogspot.com/
Follow us on facebook: https://www.facebook.com/LCH-Trading-Signal-103388431222067/

***Disclaimer***Blogger is not wrote any recommendation & suggestion. All is personal opinion and reader should take their own risk in investment decision.

Open to apply: 28/08/2025
Close to apply: 09/09/2025
Balloting: 11/09/2025
Listing date: 23/09/2025

Share Capital    
Market cap: RM100.75 mil
Total Shares: 325 mil shares
1st day listing tradable shares: 161.005 mil shares 

Industry CARG
1. Installed capacity for solar PV systems in Malaysia: 20.9%
Industry competitors comparison (net profit%)
1. JS Solar: 4.3% 
2. Northern Solar Sdn Bhd: 12.9% 
3. Tera Va Sdn Bhd: 9.7% 
4. Samaiden Sdn Bhd: 6.2% 
5. Others: 0.7 % to 3.0%

Business (FYE 2025)
Business of renewable energy solutions. 
i) EPCC: Involve in design, planning, engineering, procurement, construction, installation, testing and commissioning services required for installing solar PV systems. 
ii) Contracting services for solar PV systems: services as a subcontractor to main contractors.
iii)  O&M services:  to assist our customers in operating and maintaining their solar PV systems. 
Revenue by Segment
1. EPCC services for solar PV systems: 55.86%
2. Contracting services for solar PV systems: 44.1%
3. O&M services for solar PV systems: 0.04%

Fundamental    
1.Market: Ace Market
2.Price: RM0.31
3.Forecast P/E: 12.6
4.ROE(Pro forma):  20.44%
5.ROE: 45.58%(FYE2025), 66.96%(FYE2024),  39.46%(FYE2023), losses(FYE2022)
6.Net asset per shares: RM0.12
7.Total debt to current asset: 0.79 (Debt: 62.510mil, Non-Current Asset: 22.075mil, Current asset: 79.588mil)
8.Dividend policy:  Didn’t have formal dividend policy.
9. Shariah status: Yes

Past Financial Performance (Revenue, Earning Per shares, PAT%)  
2025 (FYE 31Mar): RM186.534 mil (Eps: 0.0246), PAT: 4.29%
2024 (FYE 31Mar): RM140.385 mil (Eps: 0.0197), PAT: 4.56%
2023 (FYE 31Mar): RM70.270 mil (Eps: 0.0030), PAT: 1.37%
2022 (FYE 31Mar): RM21.438 mil (Eps: -0.0025), PAT: losses

Order Book (LPD: 31/07/2025)  
1. FYE 2026: 33.466 mil
2. FYE 2027: 1.440 mil
3. FYE 2028: 1.091 mil

Major customer (FYE 2025)    
1. NUR group of companies: 49.68%
2. GSPARX: 30.66%
3. Datapuri–JS Consortium: 1.9%
4. Site Platform Engineering Sdn Bhd: 1.52%
5. Customer A: 1.23%
***total 84.99%

Major Sharesholders    
1. Chai Jeun Sian, Aged 46: 14.7% (direct)
2. Ikwan Hafiz Bin Jamaludin, Aged 38: 16.15% (direct), 19.61% ( indirect)
3. Rantai Inspirasi: 19.61% (direct)
4. Sa Chee Peng, Aged 55: 16.94% (direct) 

Directors & Key Management Remuneration for FYE2026    
(from Revenue & other income 2025)
Total director remuneration: RM0.585 mil
key management remuneration: RM0.80 mil – RM0.95 mil
total (max): RM1.535 mil or 6.51%

Use of funds

Conclusions (Blogger is not wrote any recommendation & suggestion. All is personal opinion and reader should take their own risk in investment decision)
Overall is high risk investment, and also come with high grow return opportunities. 
 
*Valuation is only personal opinion & view. Perception & forecast will change if any new quarter result release. Reader take their own risk & should do own homework to follow up every quarter result to adjust forecast of fundamental value of the company.

EXPRESS POWERR SOLUTIONS (M) BHD

Copyright@http://lchipo.blogspot.com/
Follow us on facebook: https://www.facebook.com/LCH-Trading-Signal-103388431222067/

***Disclaimer***Blogger is not wrote any recommendation & suggestion. All is personal opinion and reader should take their own risk in investment decision. 

Open to apply: 20/08/2025
Close to apply: 08/09/2025
Balloting: 10/09/2025
Listing date: 24/09/2025

Share Capital   
Market cap: RM186.889 mil
Total Shares:  934.449 mil shares
1st day listing tradable shares: 236.412 mil shares 

Industry CARG  
Historical Size (Revenue) and Growth Forecast for the Light Machinery and Equipment Rental Industry in Malaysia, 2022-2029: 7.56%

Industry competitors comparison (net profit%)
1. Express Powerr : 23.7%
2. TTL Sales & Rental Sdn Bhd: 29.6
3. FG Generator Sdn Bhd: 24.7%
4. Gelombang Prestij Sdn Bhd: 5.8%
5. Dynasynergy Technology Sdn Bhd: 4.7%
6. Others: losses to 3.3%

Business (FPE 2025)  
Provision of generator rental services and other related services which include the supply of ancillary items such as distribution boards, generator synchronisation panels, transformers, switchgears, load banks and cables to meet the varied requirements of our customers

Fundamental
1.Market: Ace Market
2.Price: RM0.20
3.Forecast P/E: 20 (we rejected to follow prospectus PE11.26 pg25, as 2024 vs 2023 revenue suddenly increase double).
4.ROE(Pro forma 4):  17.38%
5.ROE: 44.51%(FYE2024), 34.47%(FYE2023),  32.87%(FYE2022), 32.73%(FYE2021)
6.Net asset per shares: 0.07
7.Total debt to current asset: 0.43  (Debt: 20.533mil, Non-Current Asset: 40.224mil, Current asset: 47.300mil)
8.Dividend policy:  Have formal dividend policy.
9. Shariah status: yes

Past Financial Performance (Revenue, Earning Per shares, PAT%)    
2025 (FPE 31Mar, 3mths): RM12.860 mil (Eps: 0.0031), PAT: 22.64%
2024 (FPE 31Dec): RM70.167 mil (Eps: 0.0178), PAT: 23.65%
2023 (FYE 31Dec): RM39.424 mil (Eps: 0.0106), PAT: 25.08%
2022 (FYE 31Dec): RM31.412 mil (Eps: 0.0080), PAT: 23.86%
2021 (FYE 31Dec): RM19.341 mil (Eps: 0.0061), PAT: 29.25%

Major customer (FPE 2025)     
1. TNB : 32.52%
2. Dynasynergy : 28.13%
3. KLKB : 23.30%
4. KKB : 6.73%
5. Besi Tech Engineering Sdn Bhd: 1.65%
***total 92.33%

Major Sharesholders    
1. Lim Cheng Ten. Aged 64: 73.74% (direct)
2. Rosli Bin Jonid, Aged 54: 0.04% (direct)

Directors & Key Management Remuneration for FYE2025   
(from Revenue & other income 2024)
Total director remuneration: RM0.898 mil
key management remuneration: RM0.25 mil – RM0.35 mil
total (max): RM1.248 mil or 3.33%

Use of funds

Conclusions (Blogger is not wrote any recommendation & suggestion. All is personal opinion and reader should take their own risk in investment decision)
Overall is high risk investment, and also come with middle grow return opportunities.

 
*Valuation is only personal opinion & view. Perception & forecast will change if any new quarter result release. Reader take their own risk & should do own homework to follow up every quarter result to adjust forecast of fundamental value of the company.