Securemetric Berhad

IPO Rating ( 2.5 star  out of 5.0)
Copyright@http://lchipo.blogspot.com/

Date
Open to apply: 23/10/2018
Close to apply: 30/10/2018
Listing date: 13/11/2018

Share Capital
Market Cap: RM60.900 mil
Shares Issue to sell: 68 mil shares
Enlarged Issued Shares: 243.6 mil shares

Business
Digital Security Solution (software licensing protection) & Electric Identification Product under Softkey Malaysia.

Revenue on Geo (2017)
M'sia: 12.2%
Oversea: 87.8%

Fundamental
Market: Ace Market
Price: RM0.25 (eps: RM0.0.025)
P/E & ROE: PE10.1, ROE19.84%
Cash & fixed deposit after IPO: RM0.0886 per shares
NA after IPO: RM0.125
Total debt to current asset after IPO: 0.25 (Debt: 8.487 mil, Non-Current Asset: 5.579 mil, Current asset: 33.556 mil)
Dividend policy: -

Financial
Trade Receivable: 172.8 days
Trade payable: 243.5 days

Past Financial Proformance (Revenue, EPS)
2017: RM44.767 mil (eps: 0.025)
2016: RM24.753 mil (eps: 0.018)
2015: RM16.978 mil (eps: 0.012)

Competitors (revenue)
Mimos Berhad: 34.2 mil
Securemetric: 44.77 mil
Pacific Intech: 16.73 mil
Eighth Intuition: 11.14 mil
Blue Fortress: 8.72 mil

Net Profit Margin
2017: 13.59%
2016: 17.53%
2015: 17.24%

After IPO Sharesholding
Law Seeh Key: 51.87%
Nioo Yu Siong: 9.27%
Yong Kim Fui: 6.02%
Li Jianjun: 4.93%

Director Remuneration (from gross profit 2017)
Law Seeh Key: 600k
Yong Kim Fui: 423k
Clifton Heath Fernandez: 42k
Shireen Chia Yin Ting: 36k
Mohamad Rizatuddin: 36k
Total director remuneration from gross profit: 10.18%

Use of fund
Business Expansion: 10%
Development of new digital security solution: 33.5%
Pay debt: 11.4%
Working capital: 30.4%
Listing expenses: 14.7%

Conclusion
Good thing is:
1. Software protection industry is a sunrise industry.
2. Revenue not depend solely from Malaysia. Have the abilities to received order in Asean countries include S'pore (revenue 2017, 17.7%).
3. Net profit margin 2017 13.59%, ROE19.84%, PE10, & debt 0.25. All these is healthy & good number.
4. SOBA 2016 award.

The bad things:
1. Director fee is expensive (10.18% from gross profit).
2. Trade receivable is quite long period (however of the nature of the business need maintainence for after sell service).
3. Vaxuco project completed Oct 2017, RM19.1 revenue. The company expecxt to decrease in revenue for 2018 revenue.
4. Starting 5 May 2018 the company had finish tax exemption benefit on MSC status (after 10 years business), income will need to add 24% tax.
5. Listing is in ACE market.

Conclusions
Overall is average IPO. The company have strong growth, but the coming future the company having 24% tax & reduce of the Vaxuco revenue will slow down the company revenue growth.

IPO Price: RM0.25
Good time: RM0.325 (PE13)
Bad time: RM0.175 (PE7)

Nova Wellness Group Berhad

IPO Rating ( 3.25 star  out of 5.0)
Copyright@http://lchipo.blogspot.com/

Date
Open to apply: 28/06/2018
Close to apply: 09/07/2018
Listing date: 20/07/2018

Share Capital
Market Cap: RM174.759 mil
Shares Issue to sell: 81.66 mil shares
Enlarged Issued Shares: 317.743 mil shares

Business
Health care product (mostly distribution on pharmacies)

Revenue on Geo (2017)
M'sia: 96.1%
Others: 3.9%

Fundamental
Market: Ace Market
Price: RM0.55 (eps: RM0.0431)
P/E & ROE: PE12.76, ROE25.64%
Cash & fixed deposit after IPO: RM0.0416 per shares
NA after IPO: RM0.17
Total debt to current asset after IPO: 0.3435 (Debt: 12.703 mil, Non-Current Asset: 36.980 mil, Current asset: 29.187 mil)
Dividend policy: suggest 30% audited profit

Financial
Trade Receivable: 125 days
Trade payable: 24 days

Past Financial Proformance (Revenue, EPS)
FPE2017 (6mth): RM12.486 (eps: 0.05)
2017: RM24.541 mil (eps: 0.1466)
2016: RM24.270 mil (eps: 0.1448)
2015: RM22.847 mil (eps: 0.1313)

Competitor
Ahealth: PE16.51
Biohldg: PE17.05, 39.5% (gross profit margin)
CCMBIO: PE19.36
Herbal Science: 46.6% (gross profit margin)
BioFact: 30.4% (gross profit margin)

Net Profit Margin
2017: 55.9%
2016: 55.8%
2015: 53.7%

After IPO Sharesholding
Dr Abdul Manaf: 0.09%
Phang Nyie Lin: 7.95%
Tan Sok Mooi: 42.50%
Phang Yeen Nung: 7.95%
Phang Yeen Aun: 7.95%

Director Remuneration (from gross profit 2017)
Dr Abdul Manaf: 36k
Phang Nyie Lin: 111k
Phang Yeen Nung: 140k
Phang Yeen Aun: 140k
Dr Munavvar: 36k
Sulaiman: 36k
Sim Seng Loong: 36k
Tan Mio Har: 36k
Total director remuneration from gross profit: 3.25%

Use of fund
New GMP-Compliant Production Facility: 36.7%
R&D: 25.8%
Expand retail market: 11.2%
Working capital: 20.5%
Lisitng Expenses: 5.8%

Conclusion
Good thing is:
1. PE still in acceptable level & Debt in healthy level.
2. ROE is attractive & net margin profit is attractive.
3. Have clear dividend poslicy.
4. Director fee is acceptable level.
5. Three year revenue is increasing.

The bad things:
1. Listing in Ace Market.
2. Trade receivable is 125days (4 month) instead of 2 month company policy credit term.
3. High depend on local market.
4. High competitive enviroment.
5. Having import business (USD stronger now USD4.03 will increase the company cost).

Conclusions
Overall is a good IPO. However IPO timing might not too encourage as USD is stronger which will increase the company cost in short-term. However it should be a good investment for long term investment.

IPO Price: RM0.55
Good time: RM0.73(PE17)
Bad time: RM0.345 (PE8)

Radiant Globaltech Berhad

IPO Rating ( 1.25 star  out of 5.0)
Copyright@http://lchipo.blogspot.com/

Date
Open to apply: 28/06/2018
Close to apply: 10/07/2018
Listing date: 24/07/2018

Share Capital
Market Cap: RM120 mil
Shares Issue to sell: 128.080 mil shares
Enlarged Issued Shares: 525.200 mil shares

Business
Retail business system (Processing payment POS, inventory management, CMS for supermarket, hypermarket, Grocery store & other)

Revenue on Geo (2017)
M'sia: 82.44%
Oversea: 17.56%

Fundamental
Market: Ace Market
Price: RM0.23 (eps: RM0.0.0179)
P/E & ROE: PE12.85, ROE12.93%
Cash & fixed deposit after IPO: RM0.022 per shares
NA after IPO: RM0.10
Total debt to current asset after IPO: 0.44 (Debt: 25.446 mil, Non-Current Asset: 22.439 mil, Current asset: 57.282 mil)
Dividend policy: -

Financial
Trade Receivable: 103 days
Trade payable: 93 days

Past Financial Proformance (Revenue, EPS)
2017: RM80.783 mil (eps: 0.0179)
2016: RM76.847 mil (eps: 0.0238)
2015: RM66.402 mil (eps: 0.016)

Competitors
At least 32 difference competitor with revenue range 1.348mil-1.166bil.
Radiant will be consider small company in this industry.

Net Profit Margin
2017: 8.80%
2016: 12.32%
2015: 9.56%

After IPO Sharesholding
Yap Ban Foo (indirect): 32.13%
Yap Sin Sang (indirect): 26.08%
Yap Poh Keong (indirect): 7.56%

Director Remuneration (from gross profit 2017)
Yap Ban Foo: RM1.297 mil
Yap Sin Sang: RM1.163 mil
Yap Poh Keong: RM0.856 mil
Total director remuneration from gross profit: 9.89%

Use of fund
Business & capital expansion: 39.38%
Working capital: 16.15%
Expansion of retail software business: 10.18%
Pay debt: 22.41%
Listing expenses: 11.88%

Conclusion
Good thing is:
1. Three year revenue increase.
2. Debt ratio consider average.

The bad things:
1. Director fee is expensive.
2. Competitors in market is too many, & many is stroger then Radiant.
3. Use 22.41% IPO fund to pay debt.
4. Listing in Ace Market.
5. Technology changing too fast & easy to be replace by strong competitors.
6. Net profit margin is not attractive.
7. No fix dividend policy.

Conclusions
Overall is not a good IPO. Kindly avoid this IPO.

IPO Price: RM0.23
Good time: RM0.18 (PE10)
Bad time: RM0.085 (PE5)

Revenue Group Berhad

IPO Rating ( 1.75 star out of 5.0)
Copyright@http://lchipo.blogspot.com/

Date
Open to apply: 11/06/2018
Close to apply: 07/07/2018
Listing date: 18/07/2018

Share Capital
Market Cap: RM82.453 mil
Shares Issue to sell: 72.425 mil shares
Enlarged Issued Shares: 222.848 mil shares

Business
Cashless payment solution

Fundamental
Market: Ace Market
Price: RM0.37 (eps 6mth: RM0.0198)
P/E & ROE: PE9.34, ROE8.7%
Cash & fixed deposit after IPO: RM0.077 per shares
NA after IPO: RM0.0017
Total debt to current asset after IPO: 0.86 (Debt: 26.776  mil, Non-Current Asset: 33.754 mil, Current asset: 31.007 mil)
Dividend policy: -

Financial
Trade Receivable: 61.7 days
Trade payable: 78.7 days

Past Financial Proformance (Revenue, EPS)
FPE 2017: RM15.397 (eps 6mth: 0.0198)
2017: RM26.526 mil (eps: 0.0313)
2016: RM25.726 mil (eps: 0.0203)
2015: RM14.386 mil (eps: 0.0095)

RGB Net Profit Margin
FPE 2017: 21.8%
2017: 26.1%
2016: 17.5%
2015: 14.7%

Competitor PAT Margin %
RGB 26.1%
GHL 7.4%
Interbase 10.1%
IPAY88 21%
MOLPAY 16.9%

After IPO Sharesholding
Nor Azzam bin Abdul Jalil: 0.4%
Ng Chee Siong: 22.2%
Ng Shih Chiow: 21.5%
Ng shih Fang: 21.5%
Ooi Guan Hoe: 0.4%
Ng Chee Keong: 0.4%

Director Remuneration (from gross profit 2017)
Nor Azzam bin Abdul Jalil: RM66k
Ng Chee Siong: RM730k
Ng Shih Chiow: RM730k
Ng shih Fang: RM730k
Ooi Guan Hoe: RM48k
Ng Chee Keong: RM48k
Total director remuneration from gross profit: 14.94%

Use of fund
Capital Expenditure: 39.3%
Enchancement of recPay and expansion of IT team: 19.6%
Repayment Debt: 12.1%
Business expansion: 7.3%
Listing expenses: 13.1%
Working capital: 8.6% (Add missing part on posting date)

Conclusion
Good thing is:
1. In Sunrise industry, but in very competitive environment.
2. Revenue increasing over 3 year.
3. Directors still is major sharesholders.

The bad things:
1. Listing is on Ace market.
2. ROE% 8.7% is not attractive.
3. Director fee is 14.94% from gross profit, which is consider very expensive & it take big portion of company profit.
4. Use IPO fund 12.1% for debt repayment.
5. Debt to current asset is high 0.86.
6. No fix dividend policy.

Conclusions
Is consider a medium to high risk IPO. Suggest to avoid for long term investment.

IPO Price: RM0.37
Good time: RM0.43 (PE11)
Bad time: RM0.27 (PE7)

Mi Equipment Holding Berhad

IPO Rating (3.75 star  out of 5.0)
Copyright@http://lchipo.blogspot.com/

Date
Open to apply: 28/05/2018
Close to apply: 07/06/2018
Listing date: 20/06/2018

Share Capital
Market Cap: RM710 mil
Shares Issue to sell: 18.655 mil shares
Enlarged Issued Shares: 134.428 mil shares

Business
Design, Develop, Manufacture & Sale WLCSP storting machine (use in semiconductor industry)

Revenue on Geo (2017)
Southeast Asia 8.77%
Northeast Asia 63.70%
North Atlantic 10.78%
Malaysia 16.75%

Fundamental
Market: Main Market
Price: RM1.42 (eps: RM0.1186)
P/E & ROE: PE11.97, ROE18.7%
Cash & fixed deposit after IPO: RM0.38 per shares
NA after IPO: RM0.62
Total debt to current asset after IPO: 0.1189 (Debt: 31.873  mil, Non-Current Asset: 74.459 mil, Current asset: 267.983 mil)
Dividend policy: suggest 20% profit after tax

Financial
Trade Receivable: 75 days
Trade payable: 67 days

Past Financial Proformance (Revenue, EPS)
2017: RM173.321 mil (eps: 0.1186)
2016: RM57.089 mil (eps: 0.0322)
2015: RM105.143 mil (eps: 0.0818)

Competitor PAT Margin %
ASM Pacific: 4.49%
Daitron: 3.58%
Muehlbauer: 31.01%
Tesec: 10.4%
Mi Equipment: 34.21%

Net Profit Margin
2017: 34.22%
2016: 28.16%
2015: 38.91%

After IPO Sharesholding
Foo Hee Chaik: 0.06%
Oh Kuang Eng: 68%
Koay Huck Khim: 0.06%
Ong Tee Ni: 0.36%
Lee Boon Leng: 0.06%
Tan Boon Hoe: 0.06%

Director Remuneration (from gross profit 2017)
Foo Hee Chaik: 63k
Oh Kuang Eng: 1.711 mil
Koay Huck Khim: 0.292 mil
Ong Tee Ni: 0.226 mil
Lee Boon Leng: 45k
Tan Boon Hoe: 45k
Total director remuneration from gross profit: 2.55%

Use of fund
New factory & office (Bayan Lepas): 34.06%
New factory & office (Batu Kawan): 39.29%
R&D: 3.14%
Working Capital: 19.27%
Listing Expenses: 4.24%

Conclusion
Good thing is:
1. Semiconductor still is a sunrise industry.
2. PE11.4 still consider acceptable rang & ROE18.7% is good.
3. PAT margin is good.
4. Debt ratio is healthy.
5. Director fee is healthy.
6. 95.76% of IPO fund use to develop business.

The bad things:
1. Other compeitor PAT margin is around 10% or below. After IPO need to maintain high PAT margin.
2. Timing of listing in June 2018 might in market low period.
3. Technology changing is fast in this industry.
4. Customer repeat order will take years time because their product is selling machines, so they have to keep find new order.

Conclusions
Overall, this is a good IPO. Should able to see the company growth faster after 2 years time.
Investment will have good return on this company.

IPO Price: RM1.42
Good time: RM1.90 (PE16)
Bad time: RM0.92 (PE8)

Tri-Mode System (M) Berhad

IPO Rating ( 2.00 star  out of 5.0)
Copyright@http://lchipo.blogspot.com/

Date
Open to apply: 18/04/2018
Close to apply: 26/04/2018
Listing date: 11/05/2018

Share Capital
Market Cap: RM101.26 mil
Shares Issue to sell: 43.207 mil shares
Enlarged Issued Shares: 166 mil shares

Business
Logistic services provider (sea freight, continer haulage, air freight, freight forwarding, warehousing & marine insurance services)
Sea Freight: 59.0%
Container Haulage: 34.2%
Others: 6.8%

Revenue on Geo
Msia: 91.3%
Oversea: 8.7%

Fundamental
Market: ACE Market
Price: RM0.61 (eps: RM0.0361)
P/E & ROE: PE16.9, ROE17.25%
Cash & fixed deposit after IPO: RM0.0459 per shares
NA after IPO: RM0.39
Copyright: http://lchipo.blogspot.my/
Total debt to current asset after IPO: 1.45 (Debt: 37.064 mil, Non-Current Asset: 76.846 mil, Current asset: 25.557 mil)
Dividend policy: suggest 30% profit after tax

Financial
Trade Receivable: 59.4 days
Trade payable: 29.8 days

Past Financial Proformance (Revenue, EPS)
2017: RM85.505 mil (eps: 0.0361)
2016: RM71.381 mil (eps: 0.0281)
2015: RM78.693 mil (eps: 0.0196)

Competitor PE
Freight managament holding berhad: 9.7 (mkt cap 217.8mil)
Tasco: 11.4 (mkt cap: 362 mil)
Century: 20.1 (mkt cap: 305.5 mil)
Xinhwa: 21.9 (mkt cap: 246.2 mil)
Complete logistic: 13.4 (mkt cap: 89.1 mil)
Harbour-Link: 10.1 (mkt cap: 298.3 mil)
Tri-Mode: 16.9 (mkt cap: 101.3 mil)

Net Profit Margin
2017: 7.01%
2016: 6.54%
2015: 4.14%

After IPO Sharesholding
Dato' Hew: 50.1%
Datin Sim: 20.3%

Director Remuneration (from gross profit 2017)
Dato' Hew: RM1.349 mil
Datin Sim: RM0.771 mil
Dato' Markiman: RM52k
Chiam Tau Meng: RM27k
Wai Wah Kwan: RM27k
Total director remuneration from gross profit: 11.44%

Use of fund
Construction of HQ & Distribution Hub: 56.9%
Purchase prime mover & trailers: 1.9%
Pay debt: 19%
Working capital: 8.9%
Listing expenses: 13.3%

Conclusion
Good thing is:
1. Is a sunrise industry since world trade more transparent.
2. PE16.9 still consider acceptable rang & ROE17.25% is good.
3. Revenue & EPS have some increament.

The bad things:
1. Ace market (less regulated check)
2. Current asset unable to support total debt.
3. Director fee is too expensive.
4. Use 19% IPO fund to pay debt.
5. Net profit margin is still below 10%

Conclusions
Overall the industry is a profitable business & it is in sunrise industry. However business cost pull down the company revenue, copyright: http://lchipo.blogspot.my/.
With market uncertainty we might able to see lower price after IPO.

IPO Price: RM0.61
Good time: RM0.47 (PE13)
Bad time: RM0.29 (PE8)

GDB Holding Berhad

IPO Rating ( star 2.0 out of 5.0)
Copyright@http://lchipo.blogspot.com/

Date
Open to apply: 05/03/2018
Close to apply: 12/03/2018
Listing date: 27/03/2018

Share Capital
Market Cap: RM63.750 mil
Shares Issue to sell: 162.50 mil shares (Open to public: 125 mil shares)
Enlarged Issued Shares: 500 mil shares

Business
Construction Services
Residential: 35.05%
Mixed Development: 31.09%
Commercial: 33.86%

Fundamental
Market: ACE Market
Price: RM0.35 (eps til Oct:0.0401)
P/E & ROE: PE8.73, ROE64%
Cash & fixed deposit after IPO: RM 0.0266 per shares
NA after IPO: RM0.13
Total debt to current asset after IPO: 0.799 (Debt: 101.112 mil, Non-Current Asset: 12.087 mil, Current asset: 126.471 mil)
Dividend policy: 30%

Financial
Trade Receivable: 23 days
Trade payable: 24 days

Past Financial Proformance (Revenue, EPS before IPO)
2017 (until Oct): RM240.665 mil (eps: 0.0401)
2016: RM276.906 mil (eps: 0.0642)
2015: RM169.539 mil (eps: 0.0604)
2014: RM 86.628 mil (eps: 0.0301)

Net Profit Margin
2017: 8.33%
2016: 5.81%
2015: 4.23%
2014: 3.78%

Order Book Completion Forecast
31/12/2018: RM379.411 mil
31/12/2019: RM441.459 mil
31/12/2020: RM 34.024 mil

After IPO Sharesholding
Tan Sri Dato' Ir. Hj. Zaini Bin Omar: 0.06%
Cheah Ham Cheia: 51.80%
Alexander Lo Tzone Leong: 22.2%
Cheah Jun Kai: -
Datuk Chia Lui Meng: 0.05%
Kow Poh Gek: 0.05%

Director Remuneration (from gross profit 2017)
Tan Sri Dato' Ir. Hj. Zaini Bin Omar: 64k
Cheah Ham Cheia: 1.127 mil
Alexander Lo Tzone Leong: 1.185 mil
Cheah Jun Kai: 225k
Datuk Chia Lui Meng: 46k
Kow Poh Gek: 49k
Total director remuneration from gross profit: 7.2%

Use of fund
Capital Expenditure: 56.39%
Working capital (pay debt): 34.06%
Working capital (Salaries): 1.55%
Listing Expenses: 8.0%

Conclusion
Good thing is:
1. 2018 & 2019 order book able to let the company continue to sustain profit.
2. Revenue, Net profit margin,EPS is increasing.
3. Director fee is acceptable.

The bad things:
1. Listing on ACE market.
2. Director fee is expensive.
3. Profit margin is still below 10%.
4. Too many competitor in the same industry.
5. Property segment still in weak stage, will effected their business as well.
6. Past 3 year revenue is highly reliance on major customers (Perdana Parkcity S/B, Trans Res Crop S/B, Etiqa Ins Bhd).

Conclusions
Is a average IPO. Still will have some growth on 2 years time.

IPO Price: RM0.35
Good time: RM0.52 (PE13)
Bad time: RM0.24 (PE6)